=============
Page 1 of 1
=============

Third Quarter 1999

  ENRON CORP.
Table 2b - Results by Segment
(Unaudited: in millions, except per share amounts)

IBIT:
Transportation and Distribution:
  Transportation Services
Portland General
Wholesale Energy Operations and Services
Retail Energy Services
Broadband Services
Exploration and Production (a)
Corporate and Other
  IBIT
Interest and Related Charges, net
Dividends on Preferred Securities
of Subsidiaries
Minority Interests
Income Tax Expense
Net Income Before Cumulative Accounting Changes
Cumulative Effect of Accounting Changes, net of tax
Net Income (Loss)
Preferred Dividends:
Second Preferred Stock
Series A Preferred Stock
Earnings (Loss) on Common Stock

Average Number of Shares Used (b):
Basic
  Diluted

Earnings (Loss) per Common Share (b):
Basic
  Diluted

  Non-
Recurring Recurring Total

$ 85	$	-	$	85
52		-		52
378		-		378
(18)		-		(18)
33		-		33
(23)		13		(10)
507		13		520
187		-		187
19		-		19
38		-		38
40		(54)		(14)
223		67		290
223		67		290
4		-		4
15		-		15
$ 204	$	67	$	271
				
				714.1
781.1		781.1		781.1
				
			$	0.38
$ 0.27	$	0.08	$	0.35

(a) Reflects results of Enron Oil & Gas through August 16, 1999, date of share exchange transaction.
(b) Shares outstanding and EPS amounts have been restated to reflect the two-for-one common stock split
effective August 13, 1999.

EXH010-01285